2002-25 Adopts Budgets for FY 2002-2003ORDINANCE 25-2002
•
AN ORDINANCE OF THE VILLAGE OF NORTH PALM BEACH, FLORIDA, ADOP7'1NG
BUllGETS FOR THE FISCAL YEAR OCTOBER 1, 2002, TO SEPTEMBER 3Q 2003, BOTH
INCLUSIVE, FOR THE VILLAGE OF NORTH PALM BEACH GENERAL FUND,
INCLUDING DEBT RETIREMENT, AND FOR THE NORTH PALM BEACH COUNTRY
CLUB REVENUE FUND; AND REPEALING ALL ORDINANCES IN CONFLICT WITH THIS
ORDINANCE.
BE 17' ORDAINED BY THE VILLAGE COUNCIL OF NORTH PALM BEACH, FLORIDA:
Sectia~ 1. Thal for the fiscal year ending September 30, 2003, revenues and appropriations for the
General Fwid of the Village are anticipated as set forth on Exhibit A attached hereto entitled
"Village of North Palm Beach, Summary of General Fund Revenue and Expenditures, -Budget
Year 2003", and by reference made a part hereof.
Section 2. That for the fiscal year ending September 30, 2003, revenues and expenses for the North
Palm Beach Country Club Revenue Fund are anticipated as set forth on Exhibit B attached hereto
entitled "North Palm Beach Country Club Summary of Revenue and Expenses -Budget Ycar
2003", and by reference made a part hereof.
Section 3. The following budget transfer regulations shall apply:
5.01 - Appropriations shall not be transferred in amounts over $5,000 without the approval
of the Village Council.
5.02 - Appropriations of $5,000 or less shall not be transferred without the approval of
the Village Manager; however, nothing herein is intended to permit the Village
Manager to violate the intent of the approved budget.
Section 4. All Ordinances or parts of Ordinances in conflict with the provisions of this Ordinance
are hereby repealed.
Section 5. Phis Ordinance shall take effect immediately upon passage.
PLACED ON PUBLIC HEARING THIS 12TH DAY OF SEPTEMBER, 2002, AND TH[S
26711 DAY OF SEPTEMBER, 2002.
• PLACED ON FIKST READING THIS 12TH DAY OF SEPTEMBER, 2002.
PLACEll ON SECOND, FINAL READING AND PASSED THIS 26TH DAY OF
• SEPTEMI3ER , 2002.
A
•
ti
m
H
x
W
2
U
W
cm
L
a
a
2
Z
O
'W
V
g
Z
~W
I.L
W
/~
W
^^W
~L./
r
Z
W
a
W
N
W
Z
W
W
Z
qJ
LL
W
Z
IW
v
V..
N0
I.I.
SQ
L
N
M
0
Q
N
N
0
0
N
W
W
^~^
~M./
W
w
Q &$~p~p~a`a}}~~ r&
N V
d
~~ ~~abb'~ aap°a°ay'a'aa'a,4~~e a aa~e e e
~ W
P
N
O~ P
b h
~
M
1 N N b
M M P P b
V
O V
1
S. h-
0
O P N~ M O
P N O N M^ M O Vl W_
q O b N~ O M b g N t~ ~ M h O H~ N CO O N N d O'
f.1 ~ p
Z
vl M p
O ny^ Q
O~ W ~ I~ M 8 P O~ o0 00 ~ 00 O h P O N- M O P M O
ee~~ 88 pp y pp, ~p pp~~ pp.. 88 88
n 0 tY r 0 o W h Sl P O P r~ n P M< O n 0 0
^
O
J
M
O Q
O Z ~ N M o0 O- oo P
N h M d b M 1(1
r M N ~ b~ N p. h oo h 1~ vi p b O Y, O r M N h O Vi
N b 00 P d b NV' b 8 P W P M d b O M W h P
M M N
1()
N LL N~
o0 .- _ -~ h- O M CO N d YJ ~D (Y ~p ~
F
M
NI
~
M O O O d
O
O v~ N~ r
O O
~ M 8 0~ M P P M N M w7 g d ~ h O
o ap} 8 O P y p O 8 8
~ N
w
W ~ O
j
Yil M
~ P d
v~ N o0 O-< 00 P b~
wt N h h M d b h P O b~ Vi O t t e'~ v~
W d b P -
b vA M e'~ O
O O
O oo M pp h b O N t~ r+i b P P P h n N O M P Y~
P O
d ~
C~
~
b b M lY - O ffy~
oc rv ~
h N W 1~ N h d N O o W N W
- d M N N- O b P Vl M- n N dJ b d b
i h
N
N
R' N
M e~
-
. 'y M
F- p
00 M O OO
M O O ~
"" d
'r
'
M ~ M b O O h b P vt 00 h 00 v~ P v1 h O
QQ p880 << pp~ OO8888
M
M O P
M
N
O~
b O
< [~ rq
N A ~
Y
K
h
0
- O
.
-.
W
W
O ~
W O O
rr
h
W
~
N n
P
~
p= h N o
O ~
d oo P
P a m r M d b rl N
b h v)
h p, I~
N
Vl eo
- P n P vi
O b h p N 1~ ~ P ~ b O P P N W h P 1~ M
-
Q ~
N
N W r ~ ~ b h
d V- N PNl fx h d P M d
h r
- h
~ o ~ v,
~ o N o r
88
h O vMi
N P b M O M g o M P r P w b w P~ M o
pp~ C 8 p p 88
~
~
r
W~ h
W
P
N
Ifs
N U
O F, ~ W
~
w b N vi O- 00 M P S
A M O M d o P P P
b
O N
p
V Vl
< P
W P~ O O
O P O~ pp ri N N M P 00 00 ~"~ N O ri h I~ y
d b h N P o0 0o M r M N o0 n V
M "O
_ ?
N
N= P
~ ~ M
N-I~bPhM-O-dh~ OP O~ P
n
- r r N -_ _ o N
N
.. M
~ ~ Q p Q Q p pp pp
M 8~ O 8 V' 8 0 0 0
v
~'
'/
~
V ~ N N~ 8 O O M b - d t0 M b CO pM N M O O P
v
r
W
~
O W
"~ O
N W
O N O ;
~
~.
!
? n
: ~ P
vpt N O .~ -- 00 M~ `O
P W rnn M M d M-~ ~
tY b vl
~ n~ vl av}~ O h n
O P O O
~ N
d
~ P d Y~ h P N M b O 00 00 M h vi M vppi n O N
_ M M ~ b N N P r O h
M
~ Q r
b ~
~
N ~ 7
~ - N O M
O
~D
- d
- ri
m
M - - _ C
M
ti
~ pp pp pp pp pp
~~ 0 0 8~ 0 0 0 0~
vl N vl
h M ~ O Q b N 8 8~~ P O ~D yyM ~~~~ ~ V b y Oy 8 8 00 O
~ N vl b~ P
i N b (`; B O O N n b t~ 1~ d b`v'~ t~ h P d h b
N O P
N
p IU
l -
Vp
O - oo M P
P b h O M O b
C
O'J M
r ~
O h v~ vi P o0 0o M Q d 1~ O O r n O P
h YJ d M N h h b p~ Nl V1 I~ h N oQ b O
N
O
N u
O n
F
i M N~
- - M M _ N
_ O'J 1~ P Y. n O O- d h V ~- W
N
(C
ti ._ O,
N
,..,
J M h N 1~ N !~ n Vt W D7
O O I~ b N W N N d
d d V
W P
~ h p> Vf b CO ~ W O N N ~D b O W P W I~
N M N d dd pp b ~J b p
~
~ O
~
r ~
N p~
~
Q 2
d h P b fY.
h 00 00 M P N~ oo - d ~
OJ
O ~ N d M h ~: (Y. O~ e'1 v
l~
~
O h~~ W O O e'1 O P
h M P [~ Yi M N ry' h P h ~ Pp ~ d 8 P vt P y~y n
O~ O
N~ ~
b
r f
1
v
.
N U n
d
p +1
N~ N N P O M O V ^. M h N
b~ O~ _
V)
., a
a ^'
.. o
N O b O y~ d N a{ ~
d 1~ P P P PV
I
h b n N W b N yy~~ M h M CO d N Yi p M v. P h P y y
h V~ N v~ v1 M& b I~ N O N h O N M d h
b
P ~
N N
Q
O
~
~
d M^
M P N Q - N N V~ N
W~ N
d M V
P
r r~ ~. b e'1 b S O P fY v~ O o0 0 t~ P d
1~ N 8 b O M M V1 M gyp pP~ N~ V1 h^ W t~ F W P
N
h
M
~ P
vl.
O M
O ~ N M-~ M N~ n Q 1~ d~ O N .
-. M v
l h b~ rM'~ O O
P O,
N 9
N
m ~
'•
R ~
d
~
O
F ..T. v
_ ` § O
F
c
Yj V
p
{
.
A V V y
.
fA
~
a
11
pp
~
V
C W
c~~ _F S E A V
Qy1 A ~( {?
9~ ~ A V
G
~
~
N
y ~
as ~. ~+ ~[ >
j ]j
C C S C .yD
tS A C C Y
Y V
F
V
~ ~ ~ 'q
L ~ C p
C C Y
=
C• '
Z
Z
d p
V
A~ F ~ C 4
~ ~
,
+
a
b
ey C
~ C_ cA C >Y C
y
y
9 O R Yl Y. _~
r
V T G
~
C >
Vl F Nf~ V _~ R V
V V h Y' ~p ~ 1° u 1' Vl Vl p
~
j
G U S U G C__ VG> C Vl C .O !A L q ,p W C
d OD W ~. SO W~ yyCa ~ICa W e ~D L V~ r A I'- V
0.
Y
9 V
G
d
~
k y
' .
£r
_
& L
K
3
N
S' °
-
o
rt>> .H O .
F d 0. uJU7
]0.'
~Z O O c=~ O ~i Fi
~.' C d rt n A u rt a Yi s
W>> iL>> UU U
~t% W
~
J
'
C
.
.
.
t
u. viy~ a
0.
J
y ~i
•
•
~~
n
nM
W
{~__,
Mr
W
X
W
m
J
U
L~
r
Z
U
U
Q
W
m
J
Q
a
Z
W
N
Z
W
a
x
W
0
Z
Q
W
z
W
W
0.'
LL
0
>-
Q
.~.
N
~ P H ~ i' o P v
S v e
N
Q O
O •
'1
N O O t~ W
h f
N O i
b 0
v)
b )
•
1~ r p
8 )
e~1 o
H YT
v)
~ V
N Y N R -O ~ N O aj tr N N O h O N ~ ry
U
g
o S n
N h S S S g H
~ n~
b r b
~ -
P •n $
O S
ry
v
o
G
P S O
P
N r ~
~ P
H
O 00
P ~
8
Z ~ w
W
P h
~
N
M
N n
O
O
N
b
N ~
N 4 ~'
N ~
N
8 8
o v
0 0 8
0 8 8 p
0 0 0 M n M
S l~ w p
O r ~ 8
~ V O O
3 ? % CO N t~ N •D < O t~ ~
p
n r O P N n )~) C O r N n M P r V r r
°o U >
O r1
N
N v
i
N
O
N U C - N - r
N
p 8
0 0 0 0 p
0 8 8 8
0 0 00 M ~p
)D P ~ N 8 M 8 8 V M r
O ~ W r P S W N r h O
O^
~ W
~ ~ p v)
0 o
O_ V
0 O
~ O
O N ~ 1;
7
w
~ n N
V 1
7
P r•)
-
N =
N
' ,
ti
ry r
1 ~
4' N N
"' N ."
O r~ O O O 00 W N l~ - V O r n Q
N OO
O V O ~ N r~ ~ h N ~ O
v ~ O
~ O
O O
N
o =
O W N
-
~ N N
N C r
~ N p - ~ M
~
' D
F h O 8 h
P~ O •'1
O O 8 O
S O W O
r N O
W W P h
r O
r O h
V
O
Q .•i O o ~-; w oo v. b y
j o; • O n V
O O O ~
C
a
N ~ b O
eo
N 1~ h
„~.
n
w n
r
N
.~
m
rf
oo
N b
o
O
o
h
P
~ N
N
V
-
•~J3..
._
_
-
- h
p O
P
I ~
z N r
<
F-
O 8 8 p 8
P N O p
~ Q
$ QW
VI
r+~ N
W O
P
~
I~
~ p
O
r~ V
8
8
p
~
O
W
~ W O h O h P 00 V P b
Y•
n P N P O O t~ b
O U _N
~ M h b O
-^ N 00 h l
r N
o r N W O n ~
N < ~ ~ )"~
rv 7
p
W
~
N n
N
P o°p0 O n n w h d R O r N b b b- O b 0 ~
,,,~
•'1 00 N P
N
O P e~1
O
r M
P
O
n
P P
N
h
F 0
0 pp
IA
~ ~ O n ~ ~ O N ~ ~ N ~ & ~ = ~ ~ ~
r
U
-
vl N ~ ~ M
oo
~
~ N N
N
p H
C
~ a
~; x
U U OD W
W ~ .C ~
`~ aCi ' C b 'D
.c ~ ~
' o
_
U U
V
fn ~
v ~
ty
~ QO
~~.• ~
C O ~
.
v
PD
~ a.~
a a
~ ~
oU >'~C7
~
c
~ t
w
h ~
~ v i ~ i ~
~ a
~ ~
~
e o c
on .e
i
o
U
v
~
°~ ~'' ~ o A
~ a
°~'
° ~
°
n..
Q~ ~
~
.
q
~.C
~ •• a U
. ~ ~ c
v O
'C o y O O '~ o K 0 0 0 0 ' b ~ ~ u ~ o u
c d C7~AC7F.a.w~ F~ W C7 C7F-'a.wQU. 4
SArx E -~ c~
a
d
LL
F-
LL
L
C
(Y
N
L
•