2001-28 Adopts Budgets for FY 2001-2002ORDINANCE 28-2001
AN ORDINANCE OF THE VILLAGE OF NORTH PALM BEACH, FLORIDA, ADOPTING
13UDGE7'S FOR TIIE FISCAL YEAR OCTOBER ], 2001, TO SEPTEMBER 30, 2002, BOTH
INCLUSIVE, FOR THE VILLAGE OF NORTH PALM BEACH GENERAL FUND,
INCLUll1NG DF;BT RETIREMENT, AND FOR THE NORTH PALM BEACH COUNTRY
CLUB RI;VfiNUE FUND; AND REPEALING ALL ORDINANCES IN CONFLICT WITH THIS
ORDINANCE.
BF.1T OKDAINED BY THE VILLAGE COUNCIL OF NORTH PALM BEACH, FLORIDA
Section 1. That for the fiscal year ending September 30, 2002, revenues for the General Fund of the
Village are anticipated as set forth on F,xhibit A attached hereto entitled "Village of North Palm
Beach, Summary of Revenue and Expenditures, General Fund -Budget Year 2002", and by
reference made a part hereof.
Section 2. That for the fiscal year ending September 30, 2002, the appropriations for the General
Fund are hereby set forth on Exhibit B attached hereto as "Village of North Palm Beach, General
Fund, Expenditures Budget Year 2002, and by reference made a part hereof.
Section 3. That for the fiscal year ending September 30, 2002, income for the North Palm Beach
Country Club Revenue Fund is anticipated as set forth on Exhibit C attached hereto entitled "North
Palm Beach Country Club Summary of Revenue and Expenses -Budget Year 2002", and by
reference made a part hereof.
Section 4. That for the fiscal year ending September 30, 2002, expenses for the North Palm Beach
Country Club Revenue Fund are anticipated as set forth on Exhibit D attached hereto entitled
"Village of North Yalm Beach, Country Club Expenses -Budget Year 2002", and by reference
made a part hereof
Section 5. The following budget transfer regulations shall apply:
5.01 - Appropriations shall not be transferred in amounts over $5,000 without the approval
of the Village Council.
5.02 - Appropriations of $5,000 or less shall not be transferred without the approval of the
Village Manager; however, nothing herein is intended to permit the Village
Manager to violate the intent of the approved budget.
Section 6. All Ordinances or parts of Ordinances in conflict with the provisions of this Ordinance
• are hereby repealed.
• Section 7. This Ordinance shall take effect immediately upon passage.
PI,AC};D ON PUBLIC HEARING THIS 13th DAY OF SEPTEMBER, 2001, AND THIS 27th
UAY OI~ SEPTEMBER, 2001.
P1,ACED ON FIRST RF,ADING THIS 13th DAY OF SEPTEMBER, 2001.
1'I,AC1:D ON SECOND, F1NAL READING AND PASSED THIS 27th DAY OF SEPTEMBER,
2001.
A7'7'I:ST:
Village Clerk
2
Q
MH
W
N
W
0
Z
W
a
vw
W ~
Cm W
c Z
a>
_ ~~W//
4.
O Z
Z~
O -~
w~
W
Z
`J_ W
~.~.
0
Q
N
O
O
N
r
0
0
~~N//
LL
W
W
m
NQ ~ N N V ~ p ^ ~ =D ~ by a y
U h~ h b P G g' ~ OC W^ r O. V
tV P ~ $
?
T '
eo O O
~ 8 ~
.fir
O~
~ ~ {N~ O $
~ ~ „ ~ ?
p~
,
O
8 QQ
N
N Z pp
M
P $ ~
r n ~ vl~~^1 SR ~
p
LL
r ~
iT
N
ti P
nq
CC O 00 !p~ pp
P O P 'l •l ~ ~
OQ
"~ g
l$j ~D ~ ~ ~ O
~
O
N
$ ~ S ~ '~ ~' ^~ ~ N
X h .~ a ~ n ~ , O O h 0 ~n
'
~ _l y r ~ ... a H .
K ti N
H
F ~ O ~ QQF{ $$j$ O
~
~ N
N
8N W ~OOp ~ !
~ pyp ~
of f'
P N y p ~ a~ .~ y'N'
~` ~ P
N ~ 1
n ~ vqi O ~ ~ b ~ V
..
d
SS p8 yp
8 P V O 't O~
~ Np e~qy 8 P
1~
~
O
O
Y~ 't ^
N Z
Q n ~
•r ~ ~
e ri .- C
..
W
~ ~ 0q
~ P ~ ~ ~
, C 'Y b ~ ~ ^1 O P O O
C~ N
n vMi ~ O P M O .
~ :Q O ~_p
V
R
S 00 <
n
N ~
i p
p
m ti ~
y~
~
w}
~~ O P p 0 ~ y p
P„4 N P R
"4 n
O
FJ
~
$ ~ pp
< v^'i "t O P n W ~ {S
$ W ~ b ~ 0 ~
.l
fNJ n .~
M : a n ~ ~}
p~
m i
. M
..
Q a
r O O O~ P~ ~ O ;Q
a a~ •M• $~ N a
pg° M b q hq N h v1
^ R ~ ~ ~ AP ~ ~~ N
~
~ i
rQ
.
~
" Q
b
O
.
w~
NN
~ C
~` O
J 1~ C~ a V Q
~ b i.+ ~ n Q $
~y r P P
s a ZS ~ '1
^
M
a
~ n ~ K ~ ~ ~ ~
M
~ ~ M $ ~ M
a h
~~ ~
o
,.,
j ,c
a ~ r
Q p^
~ a
F
F
Cg ~
>
{~ C
YJ a
V{ V 9
G
,
V
gg
N
w °~'~~ow~~ f/l YS D
p~`• u
E'
~
~ W
q U
~
y~
u
X
Y(
O `,
'_' Vj
O
j {'
C
~
~ Q
y
F
~ W
~
~
~ ~
~:a.S
rc
w~z ~.~.~ a
a
a
C
y
r
m
s e
$
a
m
o
a'a°a°a°a~a°r
~aoo
~~: ~ g~ e o•
~aa°aa
~m°ws'rn.~- e e e e a
~aaaacaX
.-nw~~`
u e e o•
aka
~~
n e•
as
~
°4 e e e
aaaa
~ro
~`8
a'
FJ
V 0 ,
~ ONfV ~ ~-OIV O N1N 1~CM r
q
OOV 1~fh •-OhN ~n
1n `SCO iu
OD aG i
CC1N t~0 G
o •
x ~~ m
W W
a
ppp
~O V N80Nf'O
t0 N O O (V A p~
ONi OfO~ n
{O h 1
I~ a0 p(p p~
~t~Ot~f01~ Q
~T f0 f0 1~ t~
- e~
~
V n 8
~ 888pp
~
a
-
Q
F
~ O Y) N tfj Oi O
~ni0 ~NN•-
nth t0~ N V ~
00Op M N
rT~ ~ ~ ~
1
~- of h p
~ayNN QF app
00~ fD 0
0~
I~ !~ H
~y8
OP N
~ O 0000
p~
O IA V
~
O
~ 01
iD
O p
O
O
~ ' O
N IAt~
'p N
~ I~tD
+~ ~ ~ ~ t
O a
O O
i
• O r •-
09 •- e- ~ N •-
~v ooooo000 00000 0000000 000o Qoo 0000 0
Zam .-
.- .- .:
.-
00
,,,'
00~ QO00 d1
88g op e~
N~f~O
V ro 8 888
ta~~Ol~t~ l~ 8
~N ~~
00
0000
•-
N
_
W
U ~ ~
~
W
m Z
= O~NOCO h
pp 8
~~ V N O N ~ OOi h f~ h
p~
O NOf~(O In NO
~p co~88(pppa
f
OD tD O fOMpr
aD ~N 00 O
888p N
N
a
W
a Q
F
A <~~N~N
N t0
~
e~
aND aD~N ^
N
-
D
M
O
EM 10
~p
~~MO~~pp
NOn
^
OID O! f~
~ ^0~8
~tO tn
0000
p
~' NN
~+!
pp
O a
0i
• a e
I e
- V Y '
Q. W 6 N
=
~ O
F-
Z J
W N~ppv 000Qa~
O)e-ON N 1p~~tOO
t")f~D
O O pp ~p ~ppp ppe f~
~ 0
~
M M pppO~
N
M 00 00~~ N
0 LL
LL ._I
=
y
NfDOA pj
~NM~ A _
triOM Oi
MN W n 1 O_
M
NO •-N pM~ 00
V
n7~ tO f
O
1~ N O
N
O
N'
~}
~
N p:
O
Q
N ~ tO
N V
H '
V P
) O
O t
D 1
0 d
O Q
7 W 00
W W a
(~ Z
Q W
J N ~ m
O
N
yr a
~
~ 25
~
~
..
~j 8 9
~ ~ E c ~'
C
o
gf UQ rn~'
c
c
~~
t~
msg.
~~ c c ~ cw cCg
~ o 0
c
rnc
o _o
op~
a ~
'
~
~ m
r~ F= ~ ~ e
f ~~
,
d
0 l0 ~ ~ W CC
SI
SS~
' ~
y
}
e' yv
d C
~ Y
~
~~
C
~ •[S tCq ~yyf L i
1 ~p
O [
~
16
[: ~ dj
VVV
6 Q+
S ~ p~ ~ga+ 9
ICE_
l qp
G
J
L
V ll. W '
dLLV1 Vl
a '
~
~ yU(J U' 1
C
E ~ ~'
C
~
c~ A Z
~ ~
~ ° v u ~ ~ m
K
Z •
m a a N X
F-
m
W
m
J
V
H
Z
O
V
2
cm
G
J
a
Z
y
W
N
Z
W
X
W
D
Q
W
Z
W
c~
cG
L
W ~ ~ ~ h °yy & Oar ~ yap aF° .~° Grp a ¢~, .~°
~
~ $~ s .~°
~ yep
h b b O M oo O oo O p O; O t S.
r
.+ O a
o ~ p
s, c~ r •e _ v o o ~
- r r ._ ~ ,
d ~ .i •Q
. c N ~ ~
V
z
g S 25 25 g 25 a ~ N °~ $ K ~ 00 ~ 25 25 b °
~
S ~ M°
n ~ o °-~ N ~ vPi ~ ~.
v~
~i ~ n N ~ .~ ~ w ,
~
g ~ r i
g v ~
N N'
t~
h n
$ $ p h
~
~
8 N b O. ~
CO N ~ h~
8 00
N Q 8 8
N
O O
p¢~
pp
~
~ M h 0
0
.yy
.
Op N
M
~+1
y
ry
~ O o0
V
O r
CCII
R6 .
.,
~ Q O N e0 e•f N e0
~ ~
ttt
JJJ
~~
~ b
N
8 8 8 8
P l~ O •
O 8
O 8 8
O O 1p/p V
'
C
~ 8
N
~ b 8 8 8 ~ O
ttt(VVV~
p~~
R pp
..
N n h O
^^11 O N~ vbi [~
~ e~
~j'
~
p
~ N N < p
W eNn N b p O O O
p ONO
- n
~
~
~ Q 5Q~
g g 25 3 QQ
S 5~ Q
g 25 25 QQ a~ n o~~ n 55~~ 55~~
25 25 g ° a
~ S ~ e $ ~ .°n ~ o °~$ ~ ~ vO~ ~ =• o
~ n ~o ~N a `t (
.~
~ `C
r
R O of ~ ^
N N y
j
J N v
~ 55~~
~ 25 8
a p
~ 25 n Q
7f
n^-
a
~
e g $ ~ p 5Q~ Q
^
N
¢
o n' o ~i
^~ A
~
_ h n
b N
vi
N .
s
o a M
~ N P
VryVry~~ oo .n M
M 25 S 25
r
~~ •
o
~`
N V
IOV N
"' ^
~ ~~
N ~ P
O N
~ N
F.'
p~~ ~ 8 8
O
O O
r
O p
N
O
~
0
N
0 N
~ 00 O. 1~
e0
~
VI
O
y
i _ n p
h O W
'
'
L a
}
p
~„ O N O N n p
O
N
~
ll f
V l
• J ypyp
O^
m P~ vii pp
.p C~ P {a
{
O. O O n ~~pp ~~pp
V ~O r M py
0 N V ~ O
8 y
~ ~ O P y
O K
~ M 00 O ~1p~ ro1 qP
O
P O. OO t ~ O~ P
~D eP+f N et eY v~ 1 ~
M
pN
pnp ~
M ~
Nj
~
R ~
O. fV rtl M
1 ff~~~j
¢
N v
J ~ M~
~ ~
P p r h
.
O
o OM• t0`
O "
q o000 O S n ~
a
q
o
T~ n
Off.
.
~
{
N
W w~
~ ~
~~pp
0 L
1 NO~
a O P
vv11 ~N~}}
ry N b
~
vR
G~
~
O' N 0
0 C~ ~ N N
M ~
a
«; v
~,
W C
K
W
W ~ ~
'
~y
`[J aa
S
Y ~
N
'
C
.C
y ~
N
Sd ~
.~
N C7
O Q
S, Q
v
In
.
~
~ ~ ~ ~ R ~
~ '~ v o
`~! c
a
~ Gi O
~ Cq ~ ~S ~ O ~
C10 ~ H
~ ~ ~
O U .G A CA .h 4~ ~i
' •. q U C/1 .~ °~ ~ O ?
~
' , C
L ~
4X
7
~
a~~
~
F
W g '~4X FF
.D 5
j ~
~
~
5'a
d
~
~ O
.i i
O C
~
E=
C ~ c
7E
C w
Ua Aa
' F O
O
N
~
~~
m
~:
N
Om
P
a°
J
n
D
s
H
m
W
m
J
V ~
~ W O
O
N
V W N
2pQ'
m W
OD y ~
~ N W
J Z ~
aQ a ~
~ ~ m
O
Z
a
•
•