HomeMy WebLinkAbout07-16-2003 VC B WS-MMEMORANDUM
Douglas E. Smith
Acting Village Manager
(561) 841-3380 • FAX (561) 848-3344
E-MAIL• dsmtth@village-npb.org
TO:
FROM:
SUBJECT:
DATE:
Mayor and Village Council
Doug Smith, Acting Village Manager
Village Council Budget Workshop — Wednesday, July 16, 2003
July 23, 2003
The Village of
NORTH PALM BEACH
501 U.S. Highway # 1
North Palm Beach, Honda 33408
The Village Council met in Workshop Session on Wednesday, July 16, 2003 at 7:00 PM to review
the proposed Country Club budget for FY 2003-2004. All Council Members were present. Country
Club Advisory Board Chairman Joe O'Hagan and Board member Jim Bender were present. Country
Club staff present were: Country Club Director Dave Talley, Golf Course Superintendent John
Morsut, Head Golf Pro John Scott and Pool Manager Dick Cavanah. Other staff present were Acting
Village Manager Doug Smith and Finance Director Shaukat Khan.
The Council entered into budget Workshop discussions and made the following changes: see
attachment.
The meeting adjourned at approximately 9:45 PM. The Council completed the discussion of the
Country Club budget and balanced the budget. The Council will begin discussion of the General
Fund budget at the workshop session scheduled for Thursday, July 17, 2003.
cc: Country Club Advisory Board
Shaukat Khan, Finance Director
Dave Talley, Country Club Director
John Morsut, Golf Course Superintendent
John Scott, Head Golf Pro
Dick Cavanah, Pool Manager
Marcel Agnolin, Tennis Director
•
cin
O
N
N_
co
N 9 N O E O
O N G O N a
cn
C 0) All
N s N Q% o04
O O L N 'O N .3 O m
a) Y.. U L O o
N n O N 2. G N 6 u N Oy N c
co 0 d a) 4 E
@ N '7. G 0- E D y N N i N Ti O O Ci
Z J ;." C 0 0 0 'L O C N 0 O' 0 Ci i 3 U
U N .: @ C O) O o N N
O p d O N n 9 U 4 6 3 9 •7 G 0 o 0 d
i9 V J 9 i O U C O N G U s. C p N A
N d U a) G L E s 0 7 LL N O 7 N 0 - co 4o
m u
-o O OJ i 9 m c6 3 d U cD U O@ a) la 0 E �0 0 a) C Q.
7 O -p N .V 0 O 0 .G 0 n N� co d N
ca E c) n U O c N o O? to `✓ N; "O 0 C N 0
ca G O O O 3 C
C 0 9 .. O E U d d N N 'O p co 7 t� 7 C 0 4. U a▪ )
- 'p. @ 9 co c 0 a„ 'O Oi cp a) U N c O 6' • G .cL @ co y
G N E G 0 0 °' o O �6 N 7 Q C d d U N N
D t C `N, N' tr 3 . ,: a) 4' 0 0 c a) Ea n. ' 'O � oO o y 6i c>
aco 'O to
a) ca) C C N C N 0! O. n U E 7 .O 0 N 9 ) y co N
N, O+ y N ca 6O L 3p 7N N O L o 0 O. .. yy.. `p) o co N 0 Eft
c E O n N 'y G U U p •_ E , O p .. -O E G0 c E. N N 0
Co - c6 C N O 'K c
ro N 0 N 3 Qa O a) N c Q 2i N 0 a) ,. in U - 00 9 7
9 O/ C E a d 9 cv N N .N N °'N i N ' 30 y e( V N "I-5
N
a) N N N 22 N N c D C 0 G 1 .- IL
6
N'3 o NY QN c oy. o N a
m E c c a)
a) a) Gy ` d 4. A 0 "'O a) N ay
6% P a'6 ta U �, N 0- N U`
C 0 N a) �' 0 �= O
N 0
d
0
a
E
0
0
N
O
c0
a
C 0 U
O
0
N
a)
J
kark
N
0
C
c
.0N L N
o U TAN m
N Q
c O
.0 N E U
c -c..)c 4 N
o t o o
ro is- o
a 0
N O 0
c 0 e to J
9 M j
o
so
m
E
O
lL
0
E
z
Adjusted Green Fees number for 2004
Golf Greens Fees
O
O
0
0
u'i
an
rn
69
0
c
E
p
0
U
0
(0
0.
U
C
Q
M
O
O O
N O
0
co O
m
CO O
.c
U e»
Golf Cart Rental
Adjust Golf Cart Rental figure.
Golf Cart Rental
o 0 O
o O 0
O O O
O r 0)
CO CO N
69 69 69
O O 0
O O 0
O O O
CO r- 10
69 69 69
0
c
(0
69
0
69
O
0)
0
U
7
9
a
7
E
0
3 (n
O 69
O) EO
C
a s
03
a)
co
N E
U u)
Driving Range Proceeds
O 0
O 0
O Y)
ah
N
69 fA
O
5 CO
T — a)
U
LL
co O C . a
2) .0 (0 es N
69
7 O y 00 co
C.)0 a to 69 CO
N 0 CO
efe (p
c c. CO %E E
o • 0 0 '0 • E ° a)
U U z
w 2 c 0
C C O C y En 0)
d a) U E 0 ai w
N O • a 7
7
U C f0 O 0
0 o u u c E • 0- a
c y -0 E 0 rn a
a a) 7 U C
O 0 O.0 _a 0 N .0 a)
(0 W U N U
.0 a (n a) u m o
C c U a) c
D m aE ¢ E E a0) c
E s a a E ') 0 E o -0
C L C L a) 00 ( 0 U C
'0 ti N (7) N a a) a) CO
0)) 0 0) a) c N N N 4r C
O N L) .Na) Y a3 (0 O O
O E 7 E .0 .c c 2 a) Q1
'O a) -p a) c (0 U 0
Q E Q E 0 Eli c c o N
a
Club Resident
Club Non -Resident
a) a) a) a) a) • a)
: > 7 7 7 7 7
0. C C C C C C
N > > > >
O > > it cc et cC CC cC
L2100-05232
L2100-05232
L3200-07500
L2100-06621
L2100-06622
Membership Resident
L2150-03641
(0
c
0)
m
0
O
a
L2151-03243
Increased bag fee by $1
E
0
0
CC
m
to
m
L2246-02302
0)
U
O
To -
a)
.0
0
m
(0 E
00' 0
L_
3 0
)a
• U
Ja co0
0 2
7
LL
f6 • m
N
� d
P. O
0
m 0