HomeMy WebLinkAbout07-21-2003 VC B WS-MMEMORANDUM
Douglas E. Smith
Acting Village Manager
(561) 841-3380 • FAX (561) 848-3344
E-MAIL: dsmith@village-npb.org
TO:
FROM:
SUBJECT:
DATE:
The Village of
NORTH PALM BEACH
501 US Highway #1
North Palm Beach, Florida 33408
Mayor and Village Council (( �
Doug Smith, Acting Village Manager`,�j.
Village Council Budget Workshop — Monday, July 21, 2003
July 28, 2003
The Village Council met in Workshop Session on Monday, July 21, 2003 at 7:00 PM to review the
proposed General Fund budget for FY 2003-2004. All Council Members were present. Acting
Village Manager Doug Smith and Finance Director Shaukat Khan. Other staff present were: Public
Services Director Kristine Frazell, Public Services Superintendent Hal Beard, Public Safety Director
Duke Johnson and Captain Gordon Wiborg.
The Council entered into budget Workshop discussions and made the following changes: see
attachment.
The meeting adjourned at approximately 10:00 PM. The Council completed the discussion with the
Community Planning budget. The Council will resume discussion of the General Fund budget with
the General Services -Village Hall department at the Tuesday, July 22, 2003 budget workshop
session.
cc: Shaukat Khan, Finance Director
Kristine Frazell, Public Services Director
Duke Johnson, Public Safety Director
•
VILLAGE COUNCIL BUDGET WORKSHOP CHANGES (7-21-03)
0
r
E
O
LL
-o
al
U)
co
a)
a)
0
U
c
C
0 >
Y d
A �
C) C
tt O O
U
O.
O 0
:CO
N
0 t
C
.0
co
N c
a 0
CO 15
E
_o
c
0
C
a)
a
0
C
a)
U_
O
a
0
N
U
C
0
N
o 0
O
c O
0 0
`o
a
0-
oCO r
465
O
O O 0
o O 0
In o CD
Cr) 0 Cr)
f) M
N N
EA EA 69
0 0
0 00 0 00
0
o N
N oN 69 EA EA
69 EA
Increase fees up to 5% (whatever is appro
To
tst
0
a a
o Eo c 0 0
2 O J
a)
0)
CO
O
0
0
O
a
O
o
EA
0
69
a)
u a
0 N
N c) c
C L _
.co y elo)4)
U N o O L U U
N
L 4) cu c ^
m .0 o g 0 a 4)
-O °� O a a 0
c O C) (/) N C C L
co a) o 069 N L
O 0 a CO N > > a)) m
o n' N 2 C 9 T
O 0` FE O O C > > c C
N- O E llO , — o 4) N >,
O l0 O` V C
E C EA „ V3 O O Zr) N U
0 1° o 0 o c 0 r m o f
a) a v) a) ° E r > 3 0
y 0 E 0 u c 3 c� c 05
o o
E 3 10 a a) v a) 0 0
O )0 EO C N O a7 co ea co
E a)) a) U y 0) o m D o
o d
E o w a a a)) a > > "65n
E c c o E a)
m N Q) a7 O y, — C
a) d f0 C 0 U N 0) O r0 > O a) 'O
a) o a> t9 d a
C) C) -CU
C C U c 0
Building Permits
co
c
co
2
Marina Decal
False Alarm Fines
Ra
Ambulance Fees
m co 3 o 2
U .cl0 a) 0 t0 t0 0
c U to w Z iO ij (n :�
Facility Usage Fees
a
E
0
U
E
E
Utility Tax - Water
ai a) a) 0 0 0 a) 0 0 a)
> > > > > > > > > >
a c c c c c c c c c c
o) 0 a) a) a) a) a) a) a) a) a)
aa)) a) aa)) a>) aa)) aa)) aa)) aa)) a>) a>)
6 0 0N 0OO 00
Z 0 O O CO d
M M 'C M
C 0 O O V 0 CD
O aS 4
O
U co co !o (O O O r •• r 0
U
a a ¢ < a a ¢ a OD
)1
3:
1(
4-
0
O)
co
a
E
2
LL
O
EA
0 0
O O
V
69
EA EA
Tr
0
O O O O O CVO 0 t Oro 0 O)
9 A 69 CO
69 CA a
0 0 0 0 0
o w - 0 0
op00 N R c')
64 69 (fl EA 69
0
0
CO
0
O
CO
69
69
c
N O
L
3 Ili
a) o
2 . v
a t t a)
mfo o • n L 0 a)
to
Z s p .5 E vi °
0- co 0 N N N
O 3 N N -O 0_
y 0)
N o N a
y) a) 0 c0
Y E CO U E 0
"I'� c E° E c co
N a O m O
E> C L ai a U
N 92 .0 C N a) 0" U U
O ,O) a a) c c N
Y to
p 2 N a)
CO j O N ' w >,
I p E a E, co c y _ u) ui
O O Y a) Y U o U C O It
a) • C N "y -p .0 N < y N Q)
E
o O .0 a a?i a) Z _- �.
3 c a a 0 «� a 2 m 0 a) m E 15
I o a 3 0 r c o ° 0 >>o >• o c o
oo • ai COa) o " a0i a0i aai o "- m t
0 c CO « _ 'O W LL' CO CC LL' CC CO U
N
c
o m 06
ca C a)
o
.c Eno - v E 0
O N i9 J Eo cC E • 0
0 (/) N
_ _ m E M co CO
A D_ N U (0 ca. A 0) O 7 N =
Z D v_ 10 0 r c 0 >, o
o 2 0 F a pa U a Eo
m a y E
2 o
c Ucf
CI
R&M I
C
N N N N N N N
N o U U U U 0 U
a N Z c•
E ,c 2 c•E ,E Z c 2 c E c
c c o 0 E a) E a) E a) E o
CI) 0O CO-0 CO a En -o CO a to 'Eo En 'Eo (n
ai j o Q 0 Q 0 Q 0 Q 0 Q 0 Q 0 Q
ct a a a a a a
a a' a a' ao d a'
•0 0 0 0 )n
z
O
0
U
A6018-334E
A6018-3401
A6018-342E
A6018-346E
A6018-3543
A6018-6641
0
0
N
0
0
a)
Z
a)
0
m
c
E
w
N
0
O
0
69
a) 0
U • U
N co CDN
C = C
U c U
co .c
c (a c
2
A5519-34660
A5519-35217
0
C9
E
0
lL
CO CO
0
N 0
CV
N 111.5 T
T _N .0
C co0
0 N .0
U
a co O
s 0 a) 0
o T D
2 En0 o d
w d
0
c m a =
Y En Y .c a) y D
co O a a)a,— C D a76
E o. d
U 0 C 0
@ CV
0 0 a> C
75
c
O 0 0)
.0o
j 0
oE 0 =
Eo C O_ `)
O.
CO 0
3 3 a) — D
O —
al
a)
E
0
Z
Eliminate Table Saw.
Machinery & Equipment
CD
0 0 0 CO
N N V
E9 49 69 Efl
0 0 0 0
CD
0 0 CO
N M En W
(A EA 69 69
X
a)
Z
0)
c
0
a)
<3 u - S 3 co
> > a) ° > E
0 0 E Q W
0
c
O
f0 O
a) N E 0 N O) 0 .0 O)
c ' n) E E o ° Q N 06 c_n E
.c~ (n EC.O a) N (n
a QI oa (0 N a) 0 C N V0 N
L.
(� L y
a)
y O c
_ (0 a) c O
0) = c 0
a) 0 c
Cl a) C 0)
LL cO CO
2
•
A5519-66490
0
CO
(n
69
CD 0 0
0
0
0 0 0 LO0
(7 ti 0 N
69 A 69
di
0 0
0
0
c
69 69
0
0
0
0
fA
0
0
0
1)
V9
Reduced the b
Reduced the budget.
Reduced the budget.
Fencing - Lighthouse Bridge funds removed
Reduced the budget.
(n
a6-5
° r
2
c
0
O
c
0
A7020-35221
H
Ire
Ca
A
0
0
UD
69
E
0
0)
0
n
C
0
E
O
CO
d
0
a)0
D
0)
C
D
c
R&M Storm Drains
c c c c c c c c c c
(0 co (0 (0 f0 co (0 (0 (0 0)
c c c c c c c c c c
a) a) a) a) a) a) a) a) a) a)
C c c c c c c c c c
I)
0
0 a) a) a) a) a) 0 a) 4)
(0 (0 0) CO 0) C 0) 0)
CD LI) 0
co co OD CV CVN - LID CC) 0 CO CO CO
(O CO CO N N N CO (0
7 V Le)U) (f) U) i+) 0) V
N N N N N N N N N N
N- t n n t n n r
a a a a a a a a a a
0
0)
0
a
Ti
E
O
LL
0
0
e»
0
m
r
0
0
69
0
0
0
L
69
0 0 0
0 0 0 0
N CO N O
1- r n
6 e 69
O
69
0
0
O
0
Hi
c0 co
c0
l0 U co
U co L o
.0
d O rts
O a C .0
)1) CO d O)
d E .
o -° N L
0 3 O N C
A
0 m d d C
Y -c O
W
10 c O C O d
Y a" 'V
a)) U owN «O
S c a v) N Q:
b cc a .Z -ao
a)E m _ _ .c
d CO d X OJ C d 0
3 y E z �`o o)
'p U� N C 0 d C
y L 0 O >
N > 'c a)a)'O cO
O)
C > "roc U > 5.2 «. m
O > U
U y
CO C d d 'w a) - N d 0 0
(7) a cC m CC at ( aw
un
N c
C
C O
d
E
a co d U 'Fr
g c to c -o 2 c
p )n o6 OTo = 0(7 � O
co a7 n o o `� a �u�, o
Z aa) Ln d co U) a) 2 0
C y a' d F N a'
o o E a o
co 0 m g 0
d CY
06
A5522-35217 Vehicle Maintenance
Vehicle Maintenance
d d d d
o U U U
Ali' C ces C oa C aj C
(0 c c c
Y d t N Y O Y N
O C co C C C c -E.a -E, .cO a .a a m
A8023-34660
A8023-35222
A8023-66210