HomeMy WebLinkAbout07-22-2003 VC B WS-MMEMORANDUM
Douglas E. Smith
Acting Village Manager
(561) 841-3380. FAX (561) 848-3344
E-MAIL: dsmith@village-npb.org
TO:
FROM:
SUBJECT:
DATE:
Mayor and Village Council
Doug Smith, Acting Village Manager
Village Council Budget Workshop — Tuesday, July 22, 2003
July 9, 2004
The Village of
NORTH PALM BEACH
501 U.S. Highway 41
North Palm Beach, Florida 33408
The Village Council met in Workshop Session on Tuesday, July 22, 2003 at 7:00 PM to review the
proposed General Fund budget for FY 2003-2004. All Council Members were present. Acting
Village Manager Doug Smith and Finance Director Shaukat Khan were present. Other staff present
were: Public Safety Director Duke Johnson, Captain George Warren, Captain Gordon Wiborg, Fire
ChiefJ.D. Armstrong, and Lieutenant Jack Watrous.
The Council entered into budget Workshop discussions and made the following changes: see
attachment.
The meeting adjourned at approximately 10:00 PM. The Council completed the discussion with the
EMS Division. The Council will re-enter budget workshop discussions at the workshop session
scheduled for Wednesday, July 23, 2003.
cc: Shaukat Khan, Finance Director
Duke Johnson, Public Safety Director
•
VILLAGE COUNCIL BUDGET WORKSHOP CHANGES (7-22-03)
Phy
Rent
Print
co
as E
a)
N
L c w J c E 3 a) co
a) ) N - G m a y n7 d cd V% U "O N y N
J 2 Q' C J co N
.N N C a) UN EC = O f0Z I-- O m O 'O U
_c
j( J C
d a U .. . v ,.. C a < J
E E
o
o o
0
E
SF
Apr
C
Re
u
C
T
O 0 0 0
0
H
o O p
0 0
m o 0 0 0 0
CCO O CO r cl) 0 0 0 0 0 O 00
p 69 N9 69 "
69 CV V9 CS 69 6699 CO CO CO
0
0
O
N
69
0
o O 0
9 69 v
V
69
O O • O CD
O O O O O O O 0 O O up • O
2 (f) O 0 t0 i0 i!) 0 in_
O V o o n V
uO O O V COCr- O N ^ O , co N
IL t9 69 V9 f9 69 V9 69 69 69 669 f9 6 U9 69 69
coco E
C O U — 1— _ a)
U
A E E NJ
E m rn ° u
cE
� JD • XI O m L CT)
a) v el
L t Y L. c E U O N
_ 112
U O N N a) • a) = N m N N N N a) s
N O 'O .0 "O O 'O O "O U a N UI Ol CA Y•
73 U
$ o a o J J J a J c J m J J -� m > �
.0 0 m a a a a) n = a a n o .0 n a c `m a
a) a) m a) �_ d " m a m m a) 0) a) " a
0 to s= r f0 L- L L. Q t.. > Wi t_. U C N .
a Q c a -o v J v m .0 d a d 'o "o -o 0 0) v=
a) N N� U U U C U C U U U U U al • O J
t j t J J J J Q J J J C J J J C_ C C
m > TO0 0) w 5 ,E ,E
_, in Cr) E. 0 V w W W w w CD 12
a
c
U N as
N E N C N
o N
CO O C N C
O O >
Oc -0 .2 N_.
a)N N L C N
J a) JD N CD
C .0 CO 0 V C
co To
O 00) OCt V
N o C a) 'O a) a)
li
0)
a)
W • W W W W • W W W W W W W W W
N N (0 CO CO N ((00 ((0 CO CO co co co CO
J J J J J J J J J J J —1 J —1
c C c c c c c c c c c c c C
a) a) a) a) a) a) a) a) a) a) a) a) a) a)
E E E E E E E E E E E E E E
a) (Li 0 o a) a) a) a) d a) a) a) a) d
U U V U U 0 0 U 0 0 U 0 0 U
O 0 0 0 0 0 0 0 0 0
p O O O O O (V O N 0) 0 0 uO
Z '0 N N ! CO N r Q) O) M
O V 1,-O Q) a)N N -a- ,or O
CO • Cr V V V V O ZIT)V) (O (O LID (0
C (h M M M (0 (0 (h F) M (i) (D
J
0
N n � N- N- N N- � N N N- N
6) N(C) If) (O (O N (O (f) LC) (O (O If) (O (()
< < < < a ¢ a < < < < <
A5711-66440 Law Enforcement
Machinery & Equipment
A5711-66490 Law Enforcement
0
CO
CD
a
ca
o
2
\6 2t %
\\ \ \
e \c I` $
t▪ o \\ 6n
% /{ \� \\ \i/ 0
%ƒ IS
/ \ \ ƒ r 0 - \% \\\ \
` \\ \ \\ { \
$ - ° kƒ di 0 Q% \\\ \
$ k&° $� \ \§k %
0 J \ (/ \ \ \ \f t6 {\t 04)
%
0
\ 5 %\ ¥to �\ % 3 \\ 2� \ \ &
6 f • \ f \92 &\ ° }s
% \7° z \\ s % 0$ $ \\ %r`
11 '\s to
\\ //s '1,4 ®cS. ^ i� t® ���
% / \ / ;\ \%ƒ \\6 / « \�� G� ��
% =\= f *# %\% \\\ G
3 ~s\ \ as It% \ \\%
g $ei s; %s - t
�`
o 6
\ c a / \ \ % ® « \
\
k « \
° - 6 \
J ƒ 6 \ f
\ 0 3
\ >
k « §
s %
e 0 »
we ce)
k % s
\ -
, e
0 \
1 $
$
E
O
li
a
d
0
Law Enforcement
69 69
O (D
CO CO
CO N
69 69
Reduced the budget.
Physical Exams
Fire Prevention
A5812-33130
0
(`0
1-
Fire Prevention
0
0
N
m
Q
Eliminate fingerprint/exam fee for Fire Standards traini
Licenses & Fees
Fire Prevention
A5812-34940
-o
a)
O
c
O
n
G)
O)
O
n
cu
Q
4)
c
0
a)
m y
c
r to
O y
a)
co
c
m 0
G_ �
E m
w o
Volunteer Dinner
Fire Prevention
A5812-34991
O
69
O
Reduced the budget.
Fire Prevention
O
ES
0
N
O
CO
D)
69 69
O
O
O
0-
69
0
co
a)
m
a 0 o 0 a
CDD COCO0
0) (
N N Ea
69 6969 69
0) 0 0
O 0N CO 0
O '
O (N N
A 69 69
a)
Y
O
c c E
O 1r y
ca= c r _
m N y
E N `m hi
N y y c
O U c u
H d
m d U 'm
c o E a)
5
a) O) m c
u c a ti E er
c 92 m C O O a)
m y a c
y O
0 3E
U -a C coo
a) O)
N NN C 2 c
t C5 a) 0 N C
a)w
N
w w O O O a
a) noL
Cal
_ O 'C a) Co
_E w m Q E
Lk) W aa)) t_, W 'N
y
m
c
E
a)
06
a)
a)
ac)
a)
c
O
0
Fire Prevention
A5812-35430
Training & Education
Fire Prevention
A5812-35440
Machinery & Equipment
Fire Prevention
A5812-66490
Moving required FLSA overtime to a new account.
Fire Prevention
New account for mandatory FLSA overtime
Over -time - Mandatory
Fire Prevention
Reduced the budget.
Fire Prevention
N
N
0
a
0)
y
0)
0
m
c
O
a
a
m
0
Fire Prevention
O
O
N
N
69
Reduced the budget
Physical Exams
co
2
w
0 0 0 0
o r)
u) N
M
n r
N N N N (O
CD CD CO O R
< < < Q Q
VILLAGE COUNCIL BUDGET WORKSHOP CHANGES (7-22-03)
0 0 0 0 CD
03
p CO O O )O eft CO fA CO Vi
~ M t9 69
CD
C in in )N N (O 0 CON 0
CON
u- t N19 0 69 6969 w in-
N
69
Q U c
N 0 >
E C E E
u
w o CC 0
0
0
t
0
Cu
0
F-
Reduced the budget.
Computer Supplies
Reduced the budget.
Disaster Supplies
Reduced the budget.
Conferences & Seminars
Eliminate computer training
Training & Education
Eliminate two Extendo beds
(0
a
(0
U
0)
0
(0
C
0
(0
0
CO
.0
0
0
0
CO
0
0
C
CO
a
.0
is)
C
m
0
U
C
N
J y
a E
Q
O 0
0 0
O 0
N 00
NCO
9 (9
O
0
O 0
o f9
O
69
Mandatory over -time separated to new accou
Mandatory FLSA overtime moved to new account.
Over -time Mandatory
(1) CO CO CO U) CO(9 U) CO 0 U) CO
m2 5 2 2 2 2 5 2 2 2 2 2
O W W w W w W w w W W W w
c o 0
z0
C CO cc•) M
JO O O (0
co
a
A6416-35245
A6416-35293
A6416-35410
A6416-35430
A6416-35440
A6416-66000
A6416-66410
0
0
v
CO 0
0
0
a